CONDUCTED BY LEO GREENDLINGER, B. C. S. The first of the two following problems is question 1-2 in Practical Accounting, set by the University of the State of New York at the June, 1907, examination. The second is the first afternoon question in Practical Accounting set by the same State Board at the October, 1907, examination. Both problems are solved at the request of subscribers of THE JOURNAL, by W. H. Dennis, B. C. S., C. P. A., Professor of the Principles and Practice of Accounting in the New York University School of Commerce, Accounts and Finance. Question 1-2 of the June, 1907, examination is also solved, additionally, by one of the leading certified public accountants of this State, showing the different forms in which the questions can be answered, according to the view taken. QUESTION 1-2 (June, 1907). The books of a manufacturing concern, operating under a system of cost accounts, show the following conditions at the opening of the fiscal year: Raw materials in storeroom, $15,621.42; factory pay roll, applied and distributed but not paid, 2 days, $831.78; partly manufactured goods, at prime cost, $63,888.44; and the further value of $8,037.17, to cover factory burden, also $12,074.92 to cover management charges; finished wares in stock at total cost of $21,656.01. The financial operations during the ensuing year include: purchases of raw materials, $80,416.45; factory pay rolls, $125,793.90; factory expense including wages not applied to cost accounts, $24,846; management expenses, $38,100; interest paid on loans, $1,200; income from investments $5,004. The manufacturing operations during the same year comprehend: raw materials issued on requisition for consumption, $79,820.34; wages applied and distributed to manufacturing cost, $120,250.40, and to factory expenses, $5,959.39 included in the sum stated in preceding paragraph. Finished goods transferred from factory to warerooms, at prine cost, covering materials, $78,542.58, and labor, $118,333.75. The trading operations during the same year comprehend: cost of goods sold, $251,949.90; proceeds from goods sold, $302,339.88. At the close of the year the partly completed goods included, in addition to prime cost, the further elements of value to cover factory and management expenses in the amounts respectively of $8,439.02, and $12,676.66, and factory pay roll for three days amounting to $1,247.67, which has been applied and distributed, though not due till the close of the current work. The basis of the apportionment On Cost or Overhead Charges was as follows: factory expense 20% to materials and 80% to labor; management expenses 30% to materials and 70% to labor. The transactions of the previous year in round amounts were used in calculating the current year's apportionments, viz: Materials, $75,000; labor, $115,000; factory expense, $24,000; management expense, $36,000. Open the general ledger accounts that control the cost accounts; show the operation of each and the net profits resulting; also calculate the percentage to be added to each $1 of material and of labor to give the total cost. RAW MATERIALS. Manufacturing Account, being amount of $79,820.34 Balance carried down 16,217.53 $96,037.87 $96,037.87 $16,217.53 Balance at commencement, being two Manufacturing Acc't: Wages applied and Factory General Expense: Am't not Balance, Three days' wages applied and distributed.. FACTORY PAY ROLL. Balance at commencement, Inventory of partly manufactured goods.. Cash.. Less wages not applied to cost FACTORY GENERAL EXPENSE. $8,037.17 $24,846.00 5,959.39 18,886.61 Factory Pay Roll Account, Wages not applied to prime cost. 5,959.39 account. $32,883.17 Finished Goods Account. Transfer of the total expenditure under this account, less the proportion applied to partly manufactured goods as inventory, being 98.40336% of $24,846.00 Balance carried down, being the amount referred to above per Balance, Inventory. $8,439.02 $37,496.26 MANAGEMENT EXPENSE. Balance at commencement $12,074.92 Finished Goods Account. 38,100.00 Transfer of total expense under this caption less the proportion applicable to, partly manufactured goods as per inventory, being 98.40336% of $38,100.00. Balance carried down being the amount referred to above MANUFACTURING ACCOUNT. Balance at commencement. Prime cost of partly manufactured goods. Raw Material Account. 79,820.34 Requisitions for consumption. Factory Pay Roll Account 120,250.40 factory to warerooms at prime cost, viz.: Materials Labor $78,542.58 118,333.75 $196,876.33 Wages applied and distributed. Balance, Inventory at prime cost 67,082.85 Balance at commencement, being the total cost as per inventory. Manufacturing Account: Goods transferred from factor to wareroom at prime cost, viz: Materials. Factory General Expense: to finished goods, 98.40336% of $24,846 24,444.15 $78,542.58 Labor. 118,333.75 196,876.33 Proportion of Factory Expense applicable |